Quarterly Revenue
Q109 Act --> Q209 Act --> Q308 Act --> Q408 Act --> Est '09
18,528 --> 20,743 --> 18,401 --> 18,403 --> 75,805

Annual Rev Trend
Act'06 --> Act'07 --> Act'08 --> Est '09
18,829 --> 35,392 --> 67,721 --> 75,805


Quarterly Earnings Trend
Q109 Act --> Q209 Act --> Q308 Act --> Q408 Act --> Est '09
3863 --> 4202 --> 3732 --> 5137 --> 16,934

Annual Earnings Trend
Act'06 --> Act'07 --> Act'08 --> Est '09
5451 --> 9116 --> 15,190 --> 16,934

After hours current Sh Pr: 13.48
Shares Outstanding: 14,600,000
Current PE: 11.45
Calculated PE with Cur Sh Price
13.48/11.45 = 1.177
Reported TTM Diluted PE: 1.16

With Est '09 Earnings of 16,934 and Shares O/S of 14,600,000
EPS should be near 2.31/Share. At the current price 13.48/2.31 the Expected PE '09 should be 5.84 given the conservative earnings estimates using the 2008 Q3 and Q4 Rev and Earnings.
Thus with the current Reported PE of 11.45 were applied to the '09 Est EPS of 2.31 (i.e., 11.45 x 2.31) we should see a stock price nearing $26.45 or at least in the range of $20-$25/Sh by Q12010.

Rating: Undervalued.